Dashboard Overview

2026 Growth Plan Overview

Remote Focus Design SRL - Strategic Growth Dashboard

Revenue Target 174,000+ RON +60% from 2025
Products to Launch 12+ Assets, Games, SaaS
Social Followers 2,500+ Target by EOY
Steam Wishlists 2,000+ Before Launch

Mission

Build sustainable revenue through a dual-track approach:

  • Track A: Maintain and grow long-term client relationships
  • Track B: Develop passive income streams through digital products

Strategic Pillars

Client Excellence
Passive Income
Digital Presence
AI Productivity

Revenue Streams

Client Services

103,130 RON

NIC Performance, Viitor Plus + New

Unity Assets

25,450 RON

12+ assets by year end

Mobile Games

22,100 RON

Sales + AdMob revenue

Steam

23,860 RON

Vanished Horrors launch Q4

SaaS

18,390 RON

SEO Quick Check tool

SWOT Analysis

Strengths

  • Diverse skill set (web, games, assets, SEO)
  • Low overhead (1 employee, remote)
  • Access to AI tools (Copilot, Gemini)
  • Established client relationships
  • Professional web presence

Weaknesses

  • Limited capacity (solo operation)
  • Low passive income currently
  • Small social media following
  • Limited marketing budget
  • Small Unity Asset catalog

Opportunities

  • AI tools accelerate content creation
  • Growing indie game market
  • Unity Asset Store demand
  • SaaS micro-products market
  • Educational VR market growth

Threats

  • AI competition from others
  • Market saturation in indie games
  • Client dependency risk
  • Platform policy changes
  • Rapid technology changes

Company Profile

Remote Focus Design SRL - Company Information

Legal Information

Legal NameREMOTE FOCUS DESIGN SRL
CUI49006421
RegistrationJ40/20161/26.10.2023
LocationBucharest, Sector 4, Romania
D-U-N-S36-016-0700
BankLibra Bank
IBANRO81BREL0002004226960100
AddressStr. Verzișori, Nr. 6, Bloc D, Ap. B118, Sector 4, 030167 Bucharest
Email (Main)contact@remotefocusdesign.com
Email (Alt)remotefocusdesign@gmail.com
AdministratorNiscoveanu Andrei Iulian

CAEN Codes

6201

Custom Software Development (Primary)

Secondary Activities:

6202 6203 6209 6311 6312 6399

Service Offerings

Software Solutions

  • Web development
  • WordPress development
  • SEO audits & optimization
  • Performance consulting

Game Development

  • Mobile games (Android)
  • PC games (Steam)
  • Game prototypes
  • Vertical slices

Digital Assets

  • Unity Asset Store packages
  • 3D models & environments
  • Scripts and tools
  • UI kits and VFX

VR/Educational

  • VR environments
  • Educational experiences
  • Interactive learning
  • Coming soon

Content Philosophy

Kid-Friendly Mobile Games (Ages 8-12)

Our mobile games promote positive values and non-aggressive gameplay, designed specifically for children and families.

What We Promote

  • Exploration & discovery
  • Building & creativity
  • Learning & knowledge
  • Friendly competition
  • Environmental awareness
  • Cooperation & sharing

What We Avoid

  • Violence & shooting
  • Combat & enemies
  • Aggressive behavior
  • Fear-inducing content
  • Dark/scary themes
  • Predatory monetization

Design Principles

  • Colorful & cheerful visuals
  • Positive reinforcement
  • Age-appropriate content
  • Intuitive controls
  • Safe online features
  • Parent-friendly design

Core Values

  • Joy & happiness
  • Curiosity & wonder
  • Progress & achievement
  • Peace & harmony
  • Nature appreciation
  • Fun for everyone

Tools & Services

Google Workspace
GitHub Copilot Pro
Google Gemini Pro
cPanel + VPS
Google Drive 2TB
Proton VPN
PayPal

Hardware Resources

  • Laptop: Huawei D16 (Windows 11 Pro)
  • Mini PC: AMD Ryzen 7 8845HS, Radeon 780M, 32GB RAM (Windows 11 Pro)
  • Setup: 3-monitor configuration

Published Games

Nova Nomad Night Paid ($4.99 RON)

Top-down space scroller • 5+ downloads • PEGI 3

Nova Nomad Night Trial Free with Ads

Same game with fullscreen ads on game over

Current Clients

NIC Performance

Client since January 2024

44,730 RON/year

Active

Viitor Plus

Client since January 2024

44,730 RON/year

Active

Financial Projections

2026 Revenue, Expenses, and Profit Forecasts

Conservative
128,230 RON Revenue
Expenses: 72,070 RON Profit: 56,160 RON
Moderate
197,890 RON Revenue
Expenses: 72,070 RON Profit: 125,820 RON
Optimistic
293,230 RON Revenue
Expenses: 79,520 RON Profit: 213,710 RON

Revenue by Stream (Moderate Scenario)

Client Services
103,130 RON
Unity Assets
25,450 RON
Steam
23,860 RON
SaaS
18,390 RON
AdMob
13,205 RON
Google Play
8,900 RON

Monthly Cash Flow Projection

Month Revenue Expenses Net Cumulative
Jan7,604 RON5,964 RON1,640 RON1,640 RON
Feb7,803 RON5,964 RON1,839 RON3,479 RON
Mar8,151 RON5,964 RON2,187 RON5,666 RON
Apr8,598 RON6,213 RON2,385 RON8,051 RON
May9,195 RON6,213 RON2,982 RON11,033 RON
Jun10,437 RON6,461 RON3,976 RON15,009 RON
Jul12,425 RON6,461 RON5,964 RON20,973 RON
Aug13,916 RON6,461 RON7,455 RON28,428 RON
Sep15,904 RON6,710 RON9,195 RON37,622 RON
Oct20,626 RON6,958 RON13,668 RON51,290 RON
Nov27,335 RON6,958 RON20,377 RON71,667 RON
Dec34,790 RON7,455 RON27,335 RON99,002 RON

Annual Expenses Breakdown

Salary (net) 26,838 RON
Social Contributions 20,874 RON
Marketing 5,964 RON
Accounting 2,982 RON
Office/Utilities 2,982 RON
Software Licenses 1,789 RON
Hosting/VPS 1,491 RON
Total Annual Expenses: 72,070 RON

Investment Considerations

Investment Cost Expected ROI
Social media ads2,982 RON/year150-300%
Better hardware4,970 RON+20% productivity
Course/training1,491 RONSkills improvement
Premium tools2,485 RON/year+30% efficiency
Contractor help9,940 RON/year+50% capacity

2027-2028 Outlook

Year Revenue Profit Growth
2026198,800 RON124,250 RON-
2027347,900 RON223,650 RON+75%
2028596,400 RON397,600 RON+71%

Scaling Considerations:

  • Hire part-time developer
  • Expand to iOS (Apple App Store)
  • Consider console ports
  • Launch second SaaS product
  • Expand Unity catalog to 25+ items

Product Roadmap

2026 Product Development Schedule

Q1
Unity Asset

Save System Pro

99 RON

Mar 1, 2026

  • Modern C# 9+ design
  • Zero dependencies
  • Migration tools
  • AI-assisted docs
In Development
Q1
Unity Asset

Object Pooling Manager

75 RON

Apr 1, 2026

  • Visual debugger
  • Addressables support
  • Memory profiling
  • Burst/Jobs ready
Planned
Q2
Unity Asset

Mobile UI Kit

124 RON

Apr 15, 2026

  • Touch-optimized
  • 50+ prefabs
  • Theme system
  • TextMeshPro
Planned
Q2
Unity Asset

Scene Transition Kit

89 RON

Jun 15, 2026

  • 20+ transition effects
  • Addressables support
  • Loading tips system
  • Custom shaders
Planned
Q3
Unity Asset

Sci-Fi Environment Pack

174 RON

Aug 15, 2026

  • AI-generated textures
  • 50+ modular pieces
  • Unity 6 ready
  • LOD optimized
Concept
Q4
Unity Asset

VFX Particles Collection

124 RON

Oct 20, 2026

  • AI-generated sprites
  • VFX Graph versions
  • Color customization
  • Free sample pack
Concept
Q2
Mobile Game

Rhythm Garden

Free + Ads

Apr 30, 2026

  • Tap to the beat
  • Grow musical flowers
  • Create melodies
  • Share with friends
Planned
Q2
Mobile Game

Rainbow Puzzle Quest

Free + Premium

Jun 15, 2026

  • Color learning
  • Pattern recognition
  • Creative mode
  • Rewards & stickers
Concept
Q3
Mobile Game

Nature Trail Adventure

Free + Premium

Sep 15, 2026

  • Explore forests
  • Collect wildlife photos
  • Learn animal facts
  • Nature journal
Concept
Q4
Mobile Game

Eco Builder World

Free + IAP

Nov 30, 2026

  • Build eco-cities
  • Renewable energy
  • Happy citizens
  • Environmental quests
Concept
Q2
SaaS

SEO Quick Check

Freemium (25 RON/mo)

May 15, 2026

  • SEO score
  • Meta tag analysis
  • Page speed insights
  • Lead generation
Planned

Development Time Estimates

Unity Asset (Simple)
30h
Unity Asset (Complex)
90h
Mobile Game (Hyper-casual)
60h
Mobile Game (Medium)
180h
SaaS (MVP)
120h
PC Game (Small)
600h

Monthly Capacity: ~160 hours (100h dev, 40h marketing, 20h learning)

Product Roadmaps & Competition Analysis

Nova Nomad Night - Phaser 3 Build

Why Phaser 3?
  • Lightweight web-based framework
  • Easier Play Store compliance
  • Cross-platform (Web, Android, iOS)
  • AI agents work well with JS/TS
  • Faster iteration cycles
Game Features
  • Peaceful space exploration
  • Discover & name planets
  • Collect stardust rewards
  • Build & customize stations
  • Learn astronomy facts
Development Roadmap
Week 1-2: Core exploration mechanics
Week 3: Planet discovery & building
Week 4: Testing & Play Store submission
Estimated Costs
  • GitHub Copilot: ~100 RON/month
  • Development time: 60-80 hours
  • Total AI tools cost: ~150 RON

Save System Pro - Competition Analysis

Main Competitors
Easy Save 3 - €54 - Market leader
13,000+ reviews, since 2011, feature-rich
Odin Serializer - €50 - Premium option
Part of Odin Inspector suite
Competitor Features
  • Auto-save (Easy Save)
  • Cloud save integration
  • Encryption & compression
  • Visual Scripting support
  • PlayMaker integration
Our Differentiators
  • Budget-friendly: 99 RON vs 270+ RON
  • Modern C# 9+: Records, init-only
  • Zero dependencies: No bloat
  • Unity 2022+ optimized
  • AI-assisted docs: ChatGPT examples
  • Migration tools: Import from PlayerPrefs
Development Roadmap
Feb 3-9: Core serialization engine
Feb 10-16: Encryption & save slots
Feb 17-23: Editor tools & testing
Feb 24-28: Documentation & submission

New Launch Date: Mar 1, 2026

AI Costs: ~200 RON (GitHub Copilot × 2 months)

Object Pooling Manager - Competition Analysis

Main Competitors
Lean Pool - FREE - 1,080+ reviews
Capacity limits, recycling, preloading
Pool Boss - €35 - Feature-rich
Audio pooling, inspector tools
Market Challenge

⚠️ Strong free competition (Lean Pool)

Our Differentiators
  • Visual pool debugger with graphs
  • Addressables integration
  • Auto-warm pools based on analytics
  • Memory profiling dashboard
  • Pool templates for common patterns
  • Burst/Jobs support for performance
Development Roadmap
Mar 1-7: Core pooling system
Mar 8-14: Visual debugger & profiler
Mar 15-21: Addressables & Burst
Mar 22-31: Testing & submission

New Launch Date: Apr 1, 2026

AI Costs: ~200 RON (GitHub Copilot × 2 months)

Mobile UI Kit - Competition Analysis

Main Competitors
Modern UI Pack - €37 - 1,795 favs
18+ UI elements, UI Manager, themes
Evo UI - €55 - Modern successor
Latest from Michsky, premium features
Our Differentiators
  • Mobile-first design
  • Touch gesture support
  • Safe area handling
  • Notch/cutout support
  • Performance optimized
Prefab Examples (50+)
Navigation:
  • Bottom nav bar
  • Tab bar
  • Hamburger menu
  • Breadcrumb
Input:
  • Search bar
  • PIN input
  • OTP field
  • Date picker
Feedback:
  • Toast messages
  • Snackbars
  • Pull to refresh
  • Skeleton loaders
Cards:
  • Product cards
  • Profile cards
  • Stats cards
  • Swipeable cards

Scene Transition Kit - Competition Analysis

Market Gap

Limited dedicated scene transition assets available. Most solutions are part of larger frameworks or basic free options.

Common Features in Market
  • Fade transitions
  • Loading progress bars
  • Async scene loading
Our Differentiators
  • 20+ transition effects
  • Addressables support
  • Loading tips system
  • Scene preloading
  • Custom shader transitions
  • Screenshot transitions
Development Roadmap
May 1-10: Core transition system
May 11-20: Transition effects library
May 21-31: Loading screens & tips
Jun 1-10: Testing & submission

New Launch Date: Jun 15, 2026

AI Costs: ~200 RON (GitHub Copilot × 2 months)

Sci-Fi Environment Pack - Competition Analysis

Main Competitors
POLYGON Sci-Fi - €100+ - Synty
Premium low-poly, 1000+ models
Modular Sci-Fi - €50-150
Various quality levels
Our Differentiators
  • AI-generated textures (Midjourney/SD)
  • Affordable: 174 RON vs 500+ RON
  • Unity 6 ready
  • LOD optimized
  • Modular snap system
Development Roadmap
Jun 1-15: 3D modeling (AI-assisted)
Jun 16-30: Texture generation (Midjourney)
Jul 1-15: Unity integration & LODs
Jul 16-31: Example scenes & submission

New Launch Date: Aug 15, 2026

Estimated Costs
  • Midjourney: ~150 RON (3 months)
  • Blender/3D AI tools: ~100 RON
  • GitHub Copilot: ~200 RON
  • Total: ~450 RON

VFX Particles Collection - Competition Analysis

Main Competitors
Cartoon FX Remaster - €28 each
8,750+ reviews (free version), 4 packs
Epic Toon FX - €20-40
Stylized effects, mobile-ready
Market Analysis
  • Free samples drive paid sales
  • Mobile optimization is key
  • VFX Graph gaining popularity
  • URP/HDRP support essential
Our Differentiators
  • AI-generated sprites
  • 100+ effects at 124 RON
  • VFX Graph versions
  • Mobile + PC optimized
  • Color customization system
  • Free sample pack for marketing
Development Roadmap
Aug 1-20: Sprite generation (AI)
Aug 21-Sep 10: Particle system creation
Sep 11-30: VFX Graph versions
Oct 1-15: Testing & submission

New Launch Date: Oct 20, 2026

Estimated Costs
  • Midjourney/SD: ~200 RON
  • GitHub Copilot: ~300 RON
  • Total: ~500 RON

Marketing Strategy

2026 Marketing Calendar & Content Strategy

Marketing Channels

LinkedIn

High Priority

3x/week • B2B focus

Twitter/X

High Priority

Daily • Dev community

YouTube

High Priority

2x/month • Tutorials

Blog/SEO

High Priority

2-4x/month • Content

Facebook

Medium

2x/week • Updates

Reddit

Medium

3x/week • Community

Monthly Marketing Themes

Feb

Foundation Building

Social setup, blog launch, Save System Pro teaser

Mar

Asset Store Growth

Nova Nomad Night update, Object Pooling launch

Apr

Mobile Focus

Mobile UI Kit, Quick Tap Challenge launch

May

SaaS Launch

SEO Quick Check MVP, Steam account setup

Jun

Mid-Year Push

Scene Transition Kit, Color Match Rush

Jul

Steam Debut

Steam page live, wishlist campaign begins

Aug

Asset Expansion

Sci-Fi Environment Pack, YouTube push

Sep

Fall Momentum

Space Dodge Pro, Steam demo release

Oct

Launch Preparation

VFX Pack, Halloween campaign, Steam marketing

Nov

Major Launch

Idle Factory Sim, Black Friday sales

Dec

🚀 Year End & Steam Launch

Vanished Horrors launch, year in review

Content Pillars

Game Development

Audience: Indie developers, Unity devs

  • Unity tutorials and tips
  • Game optimization techniques
  • Post-mortems and case studies

Web Development & SEO

Audience: Small businesses, marketers

  • SEO best practices
  • WordPress optimization
  • Technical SEO guides

Behind the Scenes

Audience: Game enthusiasts, community

  • Development diaries
  • Studio updates
  • Lessons learned

Product Showcase

Audience: Potential customers

  • Asset tutorials and demos
  • Game trailers and updates
  • Service case studies

AI Integration Strategy

Task AI Tool Expected Speedup
Code writingGitHub Copilot2-3x
Bug fixingCopilot + ChatGPT2x
DocumentationGemini/GPT3-4x
Content writingGemini2-3x
Marketing copyGPT/Gemini3x
Asset conceptsImage AI5x for concepts
Code reviewCopilot2x

AI-Assisted Workflows:

  • Blog posts: Outline → AI draft → Human edit → Publish
  • Social media: AI suggestions → Human curation → Schedule
  • Documentation: AI generation → Human verification → Publish
  • Game dialogue: AI draft → Human refinement → Implementation

Marketing Budget

Q1 - Foundation 994 RON
Q2 - SaaS & Games 1,988 RON
Q3 - Steam Prep 2,485 RON
Q4 - Major Launches 3,479 RON
Annual Total 8,946 RON

Email Strategy

Lead Magnets:

  • Free Unity project template
  • SEO checklist PDF
  • Game optimization guide

KPI Dashboard

Key Performance Indicators & Tracking

Primary KPIs - 2026 Targets

Monthly Revenue
Current 4,970-7,455 RON
Q2 Target 7,455-9,940 RON
Q4 Target 9,940-14,910 RON
Website Visitors/mo
Current 100-300
Q2 Target 500-1,000
Q4 Target 2,000-5,000
Social Followers
Current <500
Q2 Target 1,000
Q4 Target 2,500
Unity Assets Sold/mo
Current 1-5
Q2 Target 10-20
Q4 Target 30-50
Google Play Installs
Current 5-20
Q2 Target 100
Q4 Target 500
Steam Wishlists
Current 0
Q3 Target 500
Q4 Target 2,000

Unity Asset Success Metrics

  • Downloads: 100+ in first month
  • Rating: 4.5+ stars
  • Reviews: 5+ positive
  • ROI: Cover dev time in 6 months

Mobile Game Success Metrics

  • Downloads: 1,000+ in first month
  • Rating: 4.0+ stars
  • Day 1 retention: 30%+
  • Day 7 retention: 10%+

Steam Success Metrics

  • Wishlists: 2,000+ before launch
  • Launch week sales: 500+
  • Reviews: 80%+ positive
  • Refund rate: <10%

SaaS Success Metrics

  • Sign-ups: 100+ in first month
  • Conversion to paid: 5%+
  • Monthly churn: <10%
  • NPS score: 30+

Secondary KPIs (2026 Targets)

Email Subscribers
Target EOY 500+
YouTube Subscribers
Target EOY 500+
Client Retention
Target 100%
New Clients
Target 2-4
Products Launched
Target 8-12
Annual Profit
Target 59,640-99,400 RON

Risk Assessment

Risk Probability Impact Mitigation
Client loss Low High Diversify income, excellent service
Market saturation Medium Medium Unique positioning, quality focus
Platform changes Medium High Multi-platform strategy
Health/capacity Medium High Documentation, potential subcontracting
AI competition High Medium Embrace AI, focus on quality
Economic downturn Medium Medium Cost control, diverse income

2026 Timeline

Key Milestones & Deliverables

Q1 2026
Feb 15

Save System Pro

Unity Asset Store launch

Feb 28

Blog Launch

Content marketing begins

Mar 1

Nova Nomad Night v1.1

Game update with new content

Mar 20

Object Pooling Manager

Second Unity asset

Q2 2026
Apr 15

Mobile UI Kit

Unity Asset Store

Apr 30

Quick Tap Challenge

Hyper-casual game launch

May 15

SEO Quick Check MVP

SaaS product launch

Jun 1

Scene Transition Kit

Unity Asset Store

Jun 15

Color Match Rush

Puzzle game launch

Q3 2026
Jul 1-7

🚀 Steam Page Live

Vanished Horrors Coming Soon

Aug 1

Sci-Fi Environment Pack

Unity Asset Store

Sep 15

Space Dodge Pro

Mobile game launch

Sep 20-30

Steam Demo

Vanished Horrors demo release

Q4 2026
Oct 15

VFX Particles Collection

Unity Asset Store

Nov 1

Idle Factory Sim

Idle game launch

Nov 29

Black Friday

Major sales event

Dec 1-7

🎮 VANISHED HORRORS LAUNCH

Steam release - Major milestone!

Quick Start

Priority Actions for February 2026

Immediate Actions (This Week)

Analytics & Tracking Setup

⏱️ 2 hours

Social Media Audit

⏱️ 1 hour

Content Foundation

⏱️ 3 hours

Product Development

⏱️ Ongoing

Quick Wins (High Impact, Low Effort)

1 Update Google My Business Local SEO boost
2 Add schema markup Better search appearance
3 Create Twitter header Professional branding
4 Pin tweet about services Visibility
5 LinkedIn company optimization B2B presence
6 Add testimonials to website Social proof
7 Create email signature with links Passive marketing
8 Join 3 Discord servers Community presence

February Success Criteria

Save System Pro submitted to Asset Store
2 blog posts published
30+ social media posts
50+ Twitter followers gained
Email list started (any subscribers)
Nova Nomad Night update planned
All tracking systems operational

Key Deadlines

Feb 15 Save System Pro target launch
Feb 28 Month 1 review complete
Mar 1 Nova Nomad Night v1.1 update
Mar 20 Object Pooling Manager launch
Mar 31 Q1 review